Unit breakdown

Description
Quantity
Unit Size
Avg. Rent
1BD + 1BA
2 units
950 sqft
$1.250/mo
2BD + 1BA
2 units
1,150 sqft
$1.550/mo
3BD + 2BA
1 unit
1,550 sqft
$2,150/mo

Property taxes

Price
16-13-331-004-0000
Land Assessment
$3,701 (2018)
Improvements Assessment
$19,992 (2018)
Total Assessment
$19,992 (2018)

Financial summary

Description
Annual
Annual per SQFT
Description
$98,400
$16.62
Other Income
-
-
Vacancy Loss
-
-
Gross Rental Income
$98,400
$16.62
Taxes
-
-
Other Income
-
-
Vacancy Loss
-
-
Total Expenses
$14,589
$2.42
Net Operating Income
$83,293
$14.02